{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["PK-Berechnung"],"not_rendered":{"defined_names":56},"read":"whole","date_system":"1900"}

{"sheet":"PK-Berechnung","index":0,"n_rows":40,"n_cols":15,"rows_kept":40,"merged":[[1,8,1,9],[2,1,2,2],[3,1,3,7],[3,8,3,14],[4,1,4,7],[4,8,4,14],[5,1,5,7],[5,8,5,14],[6,1,6,7],[6,8,6,14],[7,1,7,7],[7,8,7,14],[8,1,8,7],[8,8,8,14],[9,1,9,7],[9,8,9,14],[10,8,10,14],[11,11,11,12],[12,1,14,1],[12,2,14,2],[12,3,14,3],[12,6,14,6],[12,13,13,13],[12,14,14,14],[13,5,14,5]]}
[]
[null,"Gesamtübersicht der Personalkosten 2015"]
[]
[null,"Name:",{"$nulls":6},"Ausbildung/Studium:"]
[null,"     "]
[null,"geb. am:",{"$nulls":6},"beschäftigt als:"]
[null,"     ",{"$nulls":6},"     "]
[null,"Krankenkasse:",{"$nulls":6},"beschäftigt beim Träger seit:"]
[null,"     ",{"$nulls":6},"     "]
[{"$nulls":8},"beschäftigt in der Einrichtung/im Projekt seit:"]
[]
[]
[null,"Monat","Brutto","Jahres-sonderz.","VWL","Sonstiges","Brutto ges.","KV","RV","AV","PV","U1                 %*","U2                 %*","Insolvenz-geldumlage","Gesamt"]
[{"$nulls":5},"(z.B. Betriebl. Altersv.)",null,"AG-Anteil","AG-Anteil","AG-Anteil","AG-Anteil"]
[{"$nulls":7},"%*","%*","%*","%*","%*","%*","%*"]
[null,"Januar","      ","      ","      ",null,"      ","      ","      ","      ","      ","      ","      ","      ","      "]
[null,"Februar","      ","      ","      ",null,"      ","      ","      ","      ","      ","      ","      ","      ","      "]
[null,"März","      ","      ","      ",null,"      ","      ","      ","      ","      ","      ","      ","      ","      "]
[null,"April","      ","      ","      ",null,"      ","      ","      ","      ","      ","      ","      ","      ","      "]
[null,"Mai","      ","      ","      ",null,"      ","      ","      ","      ","      ","      ","      ","      ","      "]
[null,"Juni","      ","      ","      ",null,"      ","      ","      ","      ","      ","      ","      ","      ","      "]
[null,"Juli","      ","      ","      ",null,"      ","      ","      ","      ","      ","      ","      ","      ","      "]
[null,"August","      ","      ","      ",null,"      ","      ","      ","      ","      ","      ","      ","      ","      "]
[null,"September","      ","      ","      ",null,"      ","      ","      ","      ","      ","      ","      ","      ","      "]
[null,"Oktober","      ","      ","      ",null,"      ","      ","      ","      ","      ","      ","      ","      ","      "]
[null,"November","      ","      ","      ",null,"      ","      ","      ","      ","      ","      ","      ","      ","      "]
[null,"Dezember","      ","      ","      ",null,"      ","      ","      ","      ","      ","      ","      ","      ","      "]
[]
[]
[null,"     "]
[null,"Berufsgenossenschaft (BGS) = ",{"$nulls":6},"%",{"$nulls":4},"BGS"]
[null,"(Bitte ankreuzen!)"]
[{"$nulls":7},"Bruttoarbeitsentgelt *Gefahrenklasse(2,1) *Beitragsfuß( 3,5)"]
[{"$nulls":9},1000]
[null,"     "]
[{"$nulls":13},"Gesamt"]
[]
[null,"*bitte individuell ergänzen"]
[]
[null,"SLK-14-22-856; 2015-04-27"]